Loan inputs
Illustrative — no taxes/insurance/PMI/fees. Not lending advice.
Standard amortizing: M = P·r(1+r)^n / ((1+r)^n−1) with monthly r and n months. Table shows first 12 months’ interest sketch.
Payment & interest
Monthly payment—
Total paid—
Total interest—
Interest yr 1 ≈—
—